DUBAI, United Arab Emirates, Dec
01, 2014 (BUSINESS WIRE) --
Amira Nature Foods Ltd (the
"Company;" or "Amira" NYSE: ANFI), a leading global
provider of packaged Indian specialty rice, today clarified that the adjusted
earnings per share reported November 24, 2014 for its fiscal 2015 second
quarter did meet Street consensus earnings estimates of $0.29 per share. It
was erroneously reported by Jefferies analyst, Kevin Grundy, that the Street
consensus earnings estimate was $0.32 per share for the fiscal 2015 second
quarter.
As such, on November 26, 2014,
Jefferies amended and re-published its research report with the correct
Street consensus earnings estimates of $0.29 per share, and confirmed that
Amira's fiscal 2015 second quarter did indeed meet Street consensus.
About Amira Nature Foods Ltd.
Founded in 1915, Amira has
evolved into a leading global provider of branded packaged Indian specialty
rice, with sales in over 60 countries today. The Company sells Basmati rice,
which is a premium long-grain rice grown only in certain regions of the Indian sub-continent, under
its flagship Amira brand as well as under other third party brands. Amira
sells its products through a broad distribution network in both the developed
and emerging markets. The Company's global headquarters are in Dubai, United
Arab Emirates, and it also has offices in India, Malaysia, Singapore,
Germany, the United Kingdom, and the United States. Amira Nature Foods Ltd is
listed on the New York Stock Exchange (NYSE) under the ticker symbol
"ANFI." For more information please visit www.amira.net.
Cautionary Note on Forward-Looking
Statements
This release contains
forward-looking statements within the meaning of the U.S. federal securities
laws. These forward-looking statements generally can be identified by phrases
such as that we or our members of management "believe," "expect,"
"anticipate," "foresee," "forecast,"
"estimate" or other words or phrases of similar import.
Specifically, these statements include, among other things, statements that
describe our expectations for the growth of our business, expansion into new
geographic markets, maintaining and expanding our relationship with key
retail partners, the financial impact of new sales contracts on our revenue,
our plans to make significant capital expenditures, and other statements of
management's beliefs, intentions or goals.
It is uncertain whether any of the events
anticipated by the forward-looking statements will transpire or occur, or if
any of them do, what impact they will have on our results of operations,
financial condition, or the price of our ordinary shares. These
forward-looking statements involve certain risks and uncertainties that could
cause actual results to differ materially from those indicated in such
forward-looking statements, including but not limited to our ability to
penetrate and increase the acceptance of our products in new geographic
markets; our ability to perform our agreements with customers and further
develop our relationships with key retail partners; our ability to recognize
revenue from our contracts; continued competitive pressures in the
marketplace; our reliance on a few customers for a substantial part of our
revenue; our ability to implement our plans, forecasts and other expectations
with respect to our business and realize additional opportunities for growth;
and the other risks and important factors contained and identified in our
filings with the Securities and Exchange Commission.
All forward-looking statements attributable
to us or to persons acting on our behalf are expressly qualified in their
entirety by these risk factors. Since we operate in an emerging and evolving
environment and new risk factors and uncertainties emerge from time to time,
you should not rely upon forward-looking statements as predictions of future
events. Except as required under the securities laws of the United States, we
undertake no obligation to update any forward-looking or other statements
herein to reflect events or circumstances after the date hereof, whether as a
result of new information, future events or otherwise.
Amira Nature Foods Ltd
Condensed Consolidated Statements of Financial Position
(Amounts in USD)
--------------------------------------------------- -------------------- ---------------------------------------------------
As at As at
September 30, 2014 March 31, 2014
(Unaudited) (Audited)
--------------------------------------------------- -------------------- ---------------------------------------------------
ASSETS
Non-current
Property, plant and equipment $ 22,709,419 $ 23,284,918
Goodwill 1,608,842 1,727,338
Other intangible assets 2,008,421 2,262,731
Other long-term financial assets 676,666 485,731
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total non-current assets $ 27,003,348 $ 27,760,718
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Current
Inventories $ 251,322,898 $ 254,952,549
Trade receivables 86,483,943 80,882,986
Derivative financial assets - 2,352,886
Other financial assets 8,937,351 9,768,514
Prepayments 9,490,256 8,361,244
Other current assets 1,389,419 765,655
Cash and cash equivalents 25,677,486 37,606,098
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total current assets $ 383,301,353 $ 394,689,932
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total assets $ 410,304,701 $ 422,450,650
==================== =========== ==================== ==================== ==================== =========== ====================
EQUITY AND LIABILITIES
Equity
Share capital $ 9,115 $ 9,115
Share premium 82,821,560 82,804,750
Other reserves (6,459,745 ) (3,312,575 )
Retained earnings 89,911,780 74,334,687
Equity attributable to shareholders of the Company $ 166,282,710 $ 153,835,977
Equity attributable to non-controlling interest 21,305,819 18,005,030
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total equity $ 187,588,529 $ 171,841,007
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Liabilities
Non-current liabilities
Defined benefit obligations $ 319,635 $ 246,548
Debt 1,989,020 2,739,414
Deferred tax liabilities 5,934,002 6,666,270
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total non-current liabilities $ 8,242,657 $ 9,652,232
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Current liabilities
Trade payables $ 11,858,836 $ 41,197,158
Debt 182,178,084 182,103,347
Current tax liabilities (net) 12,778,581 9,644,944
Derivative financial liabilities 103,261 -
Other financial liabilities 5,704,301 6,031,593
Other current liabilities 1,850,452 1,980,369
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total current liabilities $ 214,473,515 $ 240,957,411
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total liabilities $ 222,716,172 $ 250,609,643
-------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Total equity and liabilities $ 410,304,701 $ 422,450,650
==================== =========== ==================== ==================== ==================== =========== ====================
Amira Nature Foods Ltd
Condensed Consolidated Statements of Profit or Loss
(Amounts in USD)
------------------------------------------------------------------------------------ -------------------- -----------------------------------------------------------------------------------
Six months ended Three months ended
September 30, 2014 September 30, 2013 September 30, 2014 September 30, 2013
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
-------------------------------- -------------------- -------------------------------- -------------------- -------------------------------- -------------------- -------------------------------
Revenue $ 280,200,545 $ 218,296,338 $ 141,387,573 $ 108,011,250
Other income 74,659 95,063 24,200 57,187
Cost of material (267,672,107 ) (181,941,294 ) (123,435,208 ) (92,069,372 )
Change in inventory of finished goods 49,112,448 12,484,391 13,123,609 10,115,880
Employee benefit expenses (5,419,006 ) (4,252,315 ) (2,860,498 ) (2,107,397 )
Depreciation and amortization (1,202,179 ) (951,200 ) (582,127 ) (462,317 )
Freight, forwarding and handling expenses (9,416,138 ) (9,861,688 ) (4,540,401 ) (3,320,673 )
Other expenses (11,566,530 ) (6,457,078 ) (6,122,934 ) (3,035,481 )
------------ -------------------- -------------------- ------------ -------------------- -------------------- ------------ -------------------- -------------------- ----------- --------------------
$ 34,111,692 $ 27,412,217 $ 16,994,214 $ 17,189,077
Finance costs (15,137,450 ) (10,579,446 ) (8,105,864 ) (5,415,924 )
Finance income 1,083,361 1,563,146 447,315 778,169
Other gains and (losses) 3,291,671 190,828 2,029,103 (3,567,810 )
------------ -------------------- -------------------- ------------ -------------------- -------------------- ------------ -------------------- -------------------- ----------- --------------------
Profit before tax for the period $ 23,349,274 $ 18,586,745 $ 11,364,768 $ 8,983,512
Income tax expense (3,702,122 ) (4,960,365 ) (926,432 ) (2,703,828 )
------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ ---------------------------------
Profit after tax for the period $ 19,647,152 $ 13,626,380 $ 10,438,336 $ 6,279,684
Profit after tax attributable to:
Shareholders of the Company $ 15,577,093 $ 10,904,385 $ 8,272,706 $ 5,023,637
Non-controlling interest $ 4,070,059 $ 2,721,995 $ 2,165,630 $ 1,256,047
Earnings per share
Basic earnings per share $ 0.54 $ 0.38 $ 0.29 $ 0.18
Diluted earnings per share $ 0.54 $ 0.38 $ 0.29 $ 0.18
------------ -------------------- -------------------- ------------ -------------------- -------------------- ------------ -------------------- -------------------- ----------- --------------------
Amira Nature Foods Ltd
Condensed Consolidated Statements of Comprehensive Income
(Amounts in USD)
--------------------------------------------------------------------------------- -------------------- --------------------------------------------------------------------------------
Six months ended Three months ended
September 30, 2014 September 30, 2013 September 30, 2014 September 30, 2013
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
------------------------------ -------------------- ------------------------------- -------------------- ------------------------------ -------------------- ------------------------------
Profit after tax for the period $ 19,647,152 $ 13,626,380 $ 10,438,336 $ 6,279,684
Other comprehensive income
Items that may be reclassified subsequently to profit or loss:
Available for sale financial assets:
Current period gain/(loss) 30,129 (23,793 ) (4,833 ) (52,389 )
Reclassification to profit or loss - - - -
Income tax (5,400 ) 8,087 1,643 17,807
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
$ 24,729 $ (15,706 ) $ (3,190 ) $ (34,582 )
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
Cash flow hedging reserve:
Current period gain/(loss) 1,667,700 (11,066,017 ) (273,571 ) (3,082,425 )
Reclassification to profit or loss (2,587,545 ) 2,208,545 (1,292,189 ) 2,722,317
Income tax 312,655 3,010,655 532,202 122,401
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
$ (607,190 ) $ (5,846,817 ) $ (1,033,558 ) $ (237,707 )
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
---------------------------------------------------- ----------------------------------------------------- ---------------------------------------------------- --------------------------------
Currency translation reserve (3,333,979 ) (17,574,930 ) (3,299,161 ) (6,250,496 )
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
---------------------------------------------------- ----------------------------------------------------- ---------------------------------------------------- --------------------------------
Other comprehensive income/(loss) for the period, net of tax $ (3,916,440 ) $ (23,437,453 ) $ (4,335,909 ) $ (6,522,785 )
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
Total comprehensive income/(loss) for the period $ 15,730,712 $ (9,811,073 ) $ 6,102,427 $ (243,101 )
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
Total comprehensive income/(loss) for the period attributable to:
Shareholders of the Company $ 12,429,923 $ (7,939,327 ) $ 4,788,460 $ (220,682 )
Non-controlling interest $ 3,300,789 $ (1,871,746 ) $ 1,313,967 $ (22,419 )
---------- -------------------- -------------------- ----------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
Amira Nature Foods Ltd
Condensed Consolidated Statements of Changes in Equity
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Other reserves (Amounts in USD)
------------------------------------------------- -------------------- -------------------- ---------------------------------------------- -------------------- -------------------- ------------------------------ -------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ -------------------- -------------------- -------------------- -------------------- -------------------- ------------------------------- -------------------- -------------------- -----------------------------------------------------------------------------------------------------
Share capital Share premium Share-based compensation reserve Reserve for Currency translation Cash flow hedging Restructuring Retained Equity Equity Total equity
available for reserve reserve Reserve earnings attributable to attributable to
sale financial shareholders of the Company non - controlling interest
assets
------------------------------------------------- -------------------- ------------------------------------------------------------------ -------------------- -------------------------------------------------- -------------------- ---------------------------------------- -------------------- -------------------------------------------------- -------------------- --------------------------------------- -------------------- --------------------------------------- -------------------- ---------------------------------------- -------------------- ---------------------------------------- -------------------- --------------------------------------------------- -------------------- -------------------------------------------------- -------------------- ---------------------------------------------------
Balance as at April 1, 2013 (Audited) $ 9,111 $ 82,639,766 $ 227,674 $ (21,561 ) $ (5,582,983 ) $ 258,647 $ 9,398,927 $ 44,375,024 $ 131,304,605 $ 12,328,130 $ 143,632,735
Share based compensation - - 154,822 - - - - - $ 154,822 - $ 154,822
Profit after tax for the period - - - - - - - 10,904,385 $ 10,904,385 2,721,995 $ 13,626,380
Other comprehensive income /(loss) for the period - - - (12,627 ) (14,130,244 ) (4,700,841 ) - - $ (18,843,712 ) (4,593,741 ) $ (23,437,453 )
Total comprehensive income/(loss) for the period $ - $ - $ - $ (12,627 ) $ (14,130,244 ) $ (4,700,841 ) $ - $ 10,904,385 $ (7,939,327 ) $ (1,871,746 ) $ (9,811,073 )
------------------------------------------------- -------------------- -------------------- -------------------- ------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ----------- -------- -------------------- -------------------- ---------- --------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- ----------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ----------- --------------------
Balance as at September 30, 2013 (Unaudited) $ 9,111 $ 82,639,766 $ 382,496 $ (34,188 ) $ (19,713,227 ) $ (4,442,194 ) $ 9,398,927 $ 55,279,409 $ 123,520,100 $ 10,456,384 $ 133,976,484
================================================= ==================== ==================== ==================== ====== ==================== ==================== ==================== ========== ==================== ==================== ==================== ==================== ==================== ==================== ========== ==================== ==================== ==================== =========== ======== ==================== ==================== ========== ========= ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== =========== ==================== ==================== ==================== ========== ==================== ==================== ==================== =========== ====================
------------------------------------------------- -------------------- -------------------- --------------------------------------------------------------------- -------------------- ---------------------------------------------------- -------------------- -------------------- -------------------- -------------------- ---------------------------------------------------- -------------------- ----------------------------------------- -------------------- ----------------------------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- ----------------------------------------------------- -------------------- ---------------------------------------------------- -------------------- ---------------------------------
Balance as at April 1, 2014 (Audited) $ 9,115 $ 82,804,750 $ 2,863,362 $ (30,127 ) $ (16,018,401 ) $ 473,664 $ 9,398,927 $ 74,334,687 $ 153,835,977 $ 18,005,030 $ 171,841,007
Share based compensation 4 54,996 - - - - - - $ 55,000 - $ 55,000
Repurchase of shares from ex-director (4 ) (38,186 ) (38,190 ) (38,190 )
Profit after tax for the period - - - - - - - 15,577,093 $ 15,577,093 4,070,059 $ 19,647,152
Other comprehensive income /(loss) for the period - - - - 19,871 (2,679,116 ) (487,925 ) - - $ (3,147,170 ) (769,270 ) $ (3,916,440 )
Total comprehensive income/(loss) for the period $ - $ - $ - $ 19,871 $ (2,679,116 ) $ (487,925 ) $ - $ 15,577,093 $ 12,429,923 $ 3,300,789 $ 15,730,712
------------------------------------------------- -------------------- -------------------- -------------------- ------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ----------- -------- -------------------- -------------------- ---------- --------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- ----------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ----------- --------------------
Balance as at September 30, 2014 (Unaudited) $ $ 9,115 $ 82,821,560 $ 2,863,362 $ (10,256 ) $ (18,697,518 ) $ (14,261 ) $ 9,398,927 $ 89,911,780 $ 166,282,711 $ 21,305,819 $ 187,588,529
================================================= ==================== ==================== ==================== ====== ==================== ==================== ==================== ========== ==================== ==================== ==================== ==================== ==================== ==================== ========== ==================== ==================== ==================== =========== ======== ==================== ==================== ========== ========= ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== =========== ==================== ==================== ==================== ========== ==================== ==================== ==================== =========== ====================
Amira Nature Foods Ltd
Condensed Consolidated Statements of Cash Flows
(Amounts in USD)
-------------------------------------------------------------------------------------------------------------------------
Six months ended
September 30, 2014 September 30, 2013
(Unaudited) (Unaudited)
--------------------------------------------------- -------------------- --------------------------------------------------
(A) CASH FLOW FROM OPERATING ACTIVITIES
Profit before tax for the period $ 23,349,274 $ 18,586,745
Adjustments for non-cash items 2,297,255 (2,295,894 )
Adjustments for non-operating incomes and expenses 14,053,132 9,011,062
Changes in operating assets and liabilities (41,709,501 ) (4,420,317 )
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
$ (2,009,840 ) $ 20,881,596
Income taxes paid (509,525 ) (547,045 )
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
Net cash generated from/ (used in) operating activities $ (2,519,365 ) $ 20,334,551
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
(B) CASH FLOW FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment $ (1,320,860 ) $ (781,245 )
Purchase of intangible assets - (212,448 )
Proceeds from sale of property, plant and equipment 1,448 5,333
Proceeds from term deposits 9,063,340 6,883,986
Investments in term deposits (7,663,164 ) (8,629,936 )
Purchase of short term investments (33,200 ) (153,450 )
Interest income 364,706 340,038
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
Net cash generated from/ (used in) investing activities $ 412,270 $ (2,547,722 )
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
(C) CASH FLOWS FROM FINANCING ACTIVITIES
Repurchase of shares (38,190 ) -
Net proceeds from short term debt $ 4,467,758 $ 8,706,169
Proceeds from long term debt 18,150 32,442
Repayment of long term debt (716,850 ) (952,320 )
Interest paid (12,750,565 ) (9,927,782 )
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
Net cash used in financing activities $ (9,019,697 ) $ (2,141,491 )
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
(D) Effect of change in exchange rate on cash and cash (801,820 ) (3,845,371 )
equivalents
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
Net increase/ (decrease) in cash and cash equivalents (A+B+C+D) $ (11,928,612 ) $ 11,799,967
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
Cash and cash equivalents at the beginning of the period 37,606,098 33,270,338
Cash and cash equivalents at the end of the period $ 25,677,486 $ 45,070,305
-------------------- ----------- -------------------- -------------------- -------------------- ---------- --------------------
In evaluating our business, we
consider and use the non-IFRS measures EBITDA, adjusted EBITDA, adjusted
profit after tax, adjusted earnings per share, adjusted net working capital
and net debt as supplemental measures to review and assess our operating
performance. The presentation of these non-IFRS financial measures is not
intended to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with IFRS. We define: (1)
EBITDA as profit after tax plus finance costs (net of finance income), income
tax expense and depreciation and amortization; (2) adjusted EBITDA, as EBITDA
plus non-cash expense for share-based compensation for three and six months
ended September 30, 2014 and 2013, respectively (3) adjusted profit after
tax, as profit after tax plus non-cash expense for share-based compensation
for three and six months ended September 30, 2014 and 2013, respectively; (4)
adjusted earnings per share as the quotient of: (a) adjusted profit after tax
and (b) the sum of our weighted average number of shares (including dilutive
impact of share options granted) for the applicable period and the ordinary
shares subject to the exchange agreement between us and the non-controlling
shareholders of Amira India; (5) adjusted net working capital as total
current assets minus: (a) total current liabilities (b) cash and cash
equivalents and plus current debt; and (6) net debt as total current and
non-current debt minus cash and cash equivalents.
We use both EBITDA and adjusted
EBITDA as measures of operating performance to assist in comparing
performance from period to period on a consistent basis, as a measure for
planning and forecasting overall expectations, for evaluating actual results
against such expectations and as a performance evaluation metric, including
as part of assessing and administering our executive and employee incentive
compensation programs.
We believe that the use of both
EBITDA and adjusted EBITDA as non-IFRS measures facilitates investors'
assessment of our operating performance from period to period and from
company to company by backing out potential differences caused by variations
in items such as capital structure (affecting relative finance or interest
expenses), non-recurring IPO-related expenses, the book amortization of
intangibles (affecting relative amortization expenses), the age and book
value of property and equipment (affecting relative depreciation expenses)
and other non-cash expenses. We also present these non-IFRS measures because
we believe they are frequently used by securities analysts, investors and
other interested parties as measures of the financial performance of
companies in our industry.These non-IFRS financial measures are not defined
under IFRS and are not presented in accordance with IFRS. These non-IFRS
financial measures have limitations as analytical tool, and when assessing
our operating performance, investors should not consider it in isolation, or
as a substitute for profit/ (loss) or other consolidated statements of operations
data prepared in accordance with IFRS. Some of these limitations include, but
are not limited to:
• it does not reflect our cash
expenditures or future requirements for capital expenditures or contractual
commitments;• it does not reflect changes in, or cash requirements for, our
working capital needs;• it does not reflect the finance or interest
expenses, or the cash requirements necessary to service interest or principal
payments, on our debt;• it does not reflect income taxes or the cash requirements
for any tax payments;
• although depreciation and
amortization are non-cash charges, the assets being depreciated and amortized
often will have to be replaced in the future, and adjusted net profit and
EBITDA do not reflect any cash requirements for such replacements;
• other companies may calculate
EBITDA differently than we do, limiting the usefulness of this non-IFRS
measure as a comparative measure.We compensate for these limitations by
relying primarily on our IFRS results and using non-IFRS measures only as a
supplemental information.We present adjusted EBITDA, adjusted profit after
tax, adjusted earnings per share, adjusted net working capital and net debt
because we believe these measures provide additional metrics to evaluate our
operations and, when considered with both our IFRS results and the
reconciliation to profit after tax, basic and diluted earnings per share,
working capital and total current and non-current debt, respectively, provide
a more complete understanding of our business than could be obtained absent
this disclosure. We also believe that these non-IFRS financial measures are
useful to investors in assessing the operating performance of our business
after reflecting the adjustments described above.
In the following tables we have
provided reconciliation of non-IFRS measures to the most directly comparable
IFRS measure:
1. Reconciliation of profit after
tax to EBITDA and adjusted EBITDA:
Six months ended Three months ended
--------------------------------------------------- -------------------- ------------------------------------------------------------
------------------------------ -------------------------------------------------------------------------------------
September 30, September 30, September 30, September 30,
2014 2013 2014 2013
|